{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Sheet1","Activities","Companies","WBS","Prep_PERFORM"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":4,"n_cols":10,"rows_kept":4,"cut":false,"hidden":false,"merged":[[1,0,1,9],[3,0,3,9]]}
["Estimated Invoice Date","Estimated Amount (CHF)","WBS Activity Name","WBS Activity Number","WBS Company Name","WBS Company Code","WBS Number","WBS Name","Cost Element","Key"]
["&{for issues}"]
["${Estimated Invoice Date}","${Estimated Amount (LC)}","${WBS Activity Name}","${WBS Activity Number}","${WBS Company Name}","${WBS Company Code}","${WBS Number}","${WBS Name}","${Cost Element}","${Key}"]
["&{end}"]

{"sheet":"Activities","index":1,"n_rows":2,"n_cols":6,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
["Activity Name","Activity Code",null,null,null,"&{for issues}"]
[null,null,null,null,null,"&{end}"]

{"sheet":"Companies","index":2,"n_rows":2,"n_cols":5,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
["Company Name","Company Code",null,null,"&{for issues}"]
[null,null,null,null,"&{end}"]

{"sheet":"WBS","index":3,"n_rows":2,"n_cols":10,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
["WBS Number","WBS Name",null,"Activity Code","Company Code","Concatenated",null,null,null,"&{for issues}"]
[null,null,null,null,null,null,null,null,null,"&{end}"]

{"sheet":"Prep_PERFORM","index":4,"n_rows":23,"n_cols":38,"rows_kept":23,"cut":false,"hidden":false,"merged":[[4,9,4,20],[4,22,4,33]]}
[null,null,"Please select","Activity",{"$f":"INDEX(Activities!B:B,MATCH(F1,Activities!A:A,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"&{for issues}"]
[null,null,null,"Company Code",{"$f":"INDEX(Companies!B:B,MATCH(F2,Companies!A:A,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"&{end}"]
[null,null,null,"WBS Element",{"$f":"INDEX( WBS!A:A,MATCH(E1&E2,WBS!F:F,0))","v":{"$error":"#N/A"}},{"$f":"INDEX(WBS!B:B,MATCH(E3,WBS!A:A,0))","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,"Fiscal year",2021,2021,null,null,null,null,null,null,null,null,null,null,null,2022,2022]
[null,null,null,null,null,null,null,"Posting period","YEAR","Jan-2021","Feb-2021","Mar-2021","Apr-2021","May-2021","Jun-2021","Jul-2021","Aug-2021","Sep-2021","Oct-2021","Nov-2021","Dec-2021","YEAR","Jan-2022","Feb-2022","Mar-2022","Apr-2022","May-2022","Jun-2022","Jul-2022","Aug-2022","Sep-2022","Oct-2022","Nov-2022","Dec-2022"]
[null,"Activity",null,"Company Code",null,"WBS Element",null,"Local Cost Element"]
[null,{"$f":"$E$1","v":{"$error":"#N/A"}},{"$f":"$F$1","v":0},{"$f":"$E$2","v":{"$error":"#N/A"}},{"$f":"$F$2","v":0},{"$f":"$E$3","v":{"$error":"#N/A"}},{"$f":"$F$3","v":{"$error":"#N/A"}},"Mach & equip-cost",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H8,Sheet1!$G:$G,$F8,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$f":"$E$1","v":{"$error":"#N/A"}},{"$f":"$F$1","v":0},{"$f":"$E$2","v":{"$error":"#N/A"}},{"$f":"$F$2","v":0},{"$f":"$E$3","v":{"$error":"#N/A"}},{"$f":"$F$3","v":{"$error":"#N/A"}},"Repairs & maint IT",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H9,Sheet1!$G:$G,$F9,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"Maint. IT software",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H10,Sheet1!$G:$G,$F10,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"Low-val exp: IT",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H11,Sheet1!$G:$G,$F11,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"Rent/lease of IT equ",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H12,Sheet1!$G:$G,$F12,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"T & E expenses",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H13,Sheet1!$G:$G,$F13,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"Depreciation",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H14,Sheet1!$G:$G,$F14,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"IT contractors",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H15,Sheet1!$G:$G,$F15,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"Ext data lines",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H16,Sheet1!$G:$G,$F16,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"Purchased Software",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H17,Sheet1!$G:$G,$F17,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"IT consultancy",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H18,Sheet1!$G:$G,$F18,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"Oth outsourced IT",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H19,Sheet1!$G:$G,$F19,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"Oth o/s services-oth",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H20,Sheet1!$G:$G,$F20,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"Training & dev.",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H21,Sheet1!$G:$G,$F21,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"tel - mob netw",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H22,Sheet1!$G:$G,$F22,Sheet1!$A:$A,AH$6)","v":0}]
[null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#N/A"},"tel - fix netw",null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,J$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,K$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,L$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,M$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,N$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,O$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,P$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,Q$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,R$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,S$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,T$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,U$6)","v":0},null,{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,W$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,X$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,Y$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,Z$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,AA$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,AB$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,AC$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,AD$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,AE$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,AF$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,AG$6)","v":0},{"$f":"SUMIFS(Sheet1!$B:$B,Sheet1!$I:$I,$H23,Sheet1!$G:$G,$F23,Sheet1!$A:$A,AH$6)","v":0}]